ADU ROI Calculator

Estimate your monthly cashflow and net operating income from an NYC ADU rental unit.

Property details
Rental income
$
Monthly operating expenses
$
$
$
$
HELOC financing
$
%
%
Net operating income
Total expenses
$410
per month
NOI
—
enter rent above
Loan amount
—
enter project cost
Cashflow after financing
Monthly interest payment
—
Monthly cashflow
—
enter values above
Cash on cash return
Down payment (investment)
—
Cash on cash return
—
annual cashflow / down payment
Estimated payoff timeline
Time to pay off total project cost
—
using monthly cashflow
Loan amount
—
— /mo cashflow
Ready to see what your property could generate? Get a free assessment →

These are estimates for planning purposes only. Actual rental income, expenses, and financing terms will vary. Second Key recommends conducting independent research before making investment decisions.